{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Grootboek","jan","feb","mrt","apr","mei","jun","jul","aug","sep","okt","nov","dec","Data","printen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Grootboek","index":0,"n_rows":12,"n_cols":25,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Datum","Naam","Omschrijving","Grootboekrekening","1","2","3","Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW","4","Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
["niet leeg laten",null,null,null,null,null,null,null,null,null,{"$f":"IF($H2=\"\",\"0,00\",ROUND((H2-(H2/((100+$J2)/100))),2))","v":"0,00"},{"$f":"IF($I2=\"\",\"0,00\",ROUND((I2-(I2/((100+$J2)/100))),2))","v":"0,00"},{"$f":"IF(OR(H2>0,I2>0)*(ISBLANK((J2))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H2>0, J2=21), K2, \"0\")","v":"0"},{"$f":"IF(AND(H2>0, J2=9), K2, \"0\")","v":"0"},{"$f":"IF(AND(I2>0, J2=21), L2, \"0\")","v":"0"},{"$f":"IF(AND(I2>0, J2=9), L2, \"0\")","v":"0"},{"$f":"H2-K2","v":0},{"$f":"I2-L2","v":0},{"$f":"IF(AND(H2>0, J2=21), R2, \"0\")","v":"0"},{"$f":"IF(AND(I2>0, J2=21), S2, \"0\")","v":"0"},{"$f":"IF(AND(K2=0, H2>0), H2, \"0\")","v":"0"},{"$f":"IF(AND(I2>0, J2=0), S2, \"0\")","v":"0"},{"$f":"IF(AND(H2>0, J2=9), R2, \"0\")","v":"0"},{"$f":"IF(AND(I2>0, J2=9), S2, \"0\")","v":"0"}]
["2019-01-02","A",1,10,null,null,null,null,10,0,{"$f":"IF($H3=\"\",\"0,00\",ROUND((H3-(H3/((100+$J3)/100))),2))","v":"0,00"},{"$f":"IF($I3=\"\",\"0,00\",ROUND((I3-(I3/((100+$J3)/100))),2))","v":0},{"$f":"IF(OR(H3>0,I3>0)*(ISBLANK((J3))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H3>0, J3=21), K3, \"0\")","v":"0"},{"$f":"IF(AND(H3>0, J3=9), K3, \"0\")","v":"0"},{"$f":"IF(AND(I3>0, J3=21), L3, \"0\")","v":"0"},{"$f":"IF(AND(I3>0, J3=9), L3, \"0\")","v":"0"},{"$f":"H3-K3","v":0},{"$f":"I3-L3","v":10},{"$f":"IF(AND(H3>0, J3=21), R3, \"0\")","v":"0"},{"$f":"IF(AND(I3>0, J3=21), S3, \"0\")","v":"0"},{"$f":"IF(AND(K3=0, H3>0), H3, \"0\")","v":"0"},{"$f":"IF(AND(I3>0, J3=0), S3, \"0\")","v":10},{"$f":"IF(AND(H3>0, J3=9), R3, \"0\")","v":"0"},{"$f":"IF(AND(I3>0, J3=9), S3, \"0\")","v":"0"}]
["2019-01-03","B",1.1000000000000001,11,null,null,null,null,11,0,{"$f":"IF($H4=\"\",\"0,00\",ROUND((H4-(H4/((100+$J4)/100))),2))","v":"0,00"},{"$f":"IF($I4=\"\",\"0,00\",ROUND((I4-(I4/((100+$J4)/100))),2))","v":0},{"$f":"IF(OR(H4>0,I4>0)*(ISBLANK((J4))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H4>0, J4=21), K4, \"0\")","v":"0"},{"$f":"IF(AND(H4>0, J4=9), K4, \"0\")","v":"0"},{"$f":"IF(AND(I4>0, J4=21), L4, \"0\")","v":"0"},{"$f":"IF(AND(I4>0, J4=9), L4, \"0\")","v":"0"},{"$f":"H4-K4","v":0},{"$f":"I4-L4","v":11},{"$f":"IF(AND(H4>0, J4=21), R4, \"0\")","v":"0"},{"$f":"IF(AND(I4>0, J4=21), S4, \"0\")","v":"0"},{"$f":"IF(AND(K4=0, H4>0), H4, \"0\")","v":"0"},{"$f":"IF(AND(I4>0, J4=0), S4, \"0\")","v":11},{"$f":"IF(AND(H4>0, J4=9), R4, \"0\")","v":"0"},{"$f":"IF(AND(I4>0, J4=9), S4, \"0\")","v":"0"}]
["2019-01-04","C",1.2,12,null,null,null,12,null,0,{"$f":"IF($H5=\"\",\"0,00\",ROUND((H5-(H5/((100+$J5)/100))),2))","v":0},{"$f":"IF($I5=\"\",\"0,00\",ROUND((I5-(I5/((100+$J5)/100))),2))","v":"0,00"},{"$f":"IF(OR(H5>0,I5>0)*(ISBLANK((J5))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H5>0, J5=21), K5, \"0\")","v":"0"},{"$f":"IF(AND(H5>0, J5=9), K5, \"0\")","v":"0"},{"$f":"IF(AND(I5>0, J5=21), L5, \"0\")","v":"0"},{"$f":"IF(AND(I5>0, J5=9), L5, \"0\")","v":"0"},{"$f":"H5-K5","v":12},{"$f":"I5-L5","v":0},{"$f":"IF(AND(H5>0, J5=21), R5, \"0\")","v":"0"},{"$f":"IF(AND(I5>0, J5=21), S5, \"0\")","v":"0"},{"$f":"IF(AND(K5=0, H5>0), H5, \"0\")","v":12},{"$f":"IF(AND(I5>0, J5=0), S5, \"0\")","v":"0"},{"$f":"IF(AND(H5>0, J5=9), R5, \"0\")","v":"0"},{"$f":"IF(AND(I5>0, J5=9), S5, \"0\")","v":"0"}]
["2019-01-05","D",1.3,13,null,null,null,13,null,0,{"$f":"IF($H6=\"\",\"0,00\",ROUND((H6-(H6/((100+$J6)/100))),2))","v":0},{"$f":"IF($I6=\"\",\"0,00\",ROUND((I6-(I6/((100+$J6)/100))),2))","v":"0,00"},{"$f":"IF(OR(H6>0,I6>0)*(ISBLANK((J6))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H6>0, J6=21), K6, \"0\")","v":"0"},{"$f":"IF(AND(H6>0, J6=9), K6, \"0\")","v":"0"},{"$f":"IF(AND(I6>0, J6=21), L6, \"0\")","v":"0"},{"$f":"IF(AND(I6>0, J6=9), L6, \"0\")","v":"0"},{"$f":"H6-K6","v":13},{"$f":"I6-L6","v":0},{"$f":"IF(AND(H6>0, J6=21), R6, \"0\")","v":"0"},{"$f":"IF(AND(I6>0, J6=21), S6, \"0\")","v":"0"},{"$f":"IF(AND(K6=0, H6>0), H6, \"0\")","v":13},{"$f":"IF(AND(I6>0, J6=0), S6, \"0\")","v":"0"},{"$f":"IF(AND(H6>0, J6=9), R6, \"0\")","v":"0"},{"$f":"IF(AND(I6>0, J6=9), S6, \"0\")","v":"0"}]
["2019-02-01","F",2,10,null,null,null,null,10,0,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":0},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},{"$f":"I7-L7","v":10},{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":10},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
["2019-02-02","B",2.1,11,null,null,null,11,null,0,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":0},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},{"$f":"H8-K8","v":11},{"$f":"I8-L8","v":0},{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), S8, \"0\")","v":"0"},{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":11},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
["2019-02-03","C",2.2000000000000002,12,null,null,null,12,null,0,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":0},{"$f":"IF($I9=\"\",\"0,00\",ROUND((I9-(I9/((100+$J9)/100))),2))","v":"0,00"},{"$f":"IF(OR(H9>0,I9>0)*(ISBLANK((J9))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H9>0, J9=21), K9, \"0\")","v":"0"},{"$f":"IF(AND(H9>0, J9=9), K9, \"0\")","v":"0"},{"$f":"IF(AND(I9>0, J9=21), L9, \"0\")","v":"0"},{"$f":"IF(AND(I9>0, J9=9), L9, \"0\")","v":"0"},{"$f":"H9-K9","v":12},{"$f":"I9-L9","v":0},{"$f":"IF(AND(H9>0, J9=21), R9, \"0\")","v":"0"},{"$f":"IF(AND(I9>0, J9=21), S9, \"0\")","v":"0"},{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":12},{"$f":"IF(AND(I9>0, J9=0), S9, \"0\")","v":"0"},{"$f":"IF(AND(H9>0, J9=9), R9, \"0\")","v":"0"},{"$f":"IF(AND(I9>0, J9=9), S9, \"0\")","v":"0"}]
["2019-02-04","A",2.2999999999999998,13,null,null,null,13,null,0,{"$f":"IF($H10=\"\",\"0,00\",ROUND((H10-(H10/((100+$J10)/100))),2))","v":0},{"$f":"IF($I10=\"\",\"0,00\",ROUND((I10-(I10/((100+$J10)/100))),2))","v":"0,00"},{"$f":"IF(OR(H10>0,I10>0)*(ISBLANK((J10))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H10>0, J10=21), K10, \"0\")","v":"0"},{"$f":"IF(AND(H10>0, J10=9), K10, \"0\")","v":"0"},{"$f":"IF(AND(I10>0, J10=21), L10, \"0\")","v":"0"},{"$f":"IF(AND(I10>0, J10=9), L10, \"0\")","v":"0"},{"$f":"H10-K10","v":13},{"$f":"I10-L10","v":0},{"$f":"IF(AND(H10>0, J10=21), R10, \"0\")","v":"0"},{"$f":"IF(AND(I10>0, J10=21), S10, \"0\")","v":"0"},{"$f":"IF(AND(K10=0, H10>0), H10, \"0\")","v":13},{"$f":"IF(AND(I10>0, J10=0), S10, \"0\")","v":"0"},{"$f":"IF(AND(H10>0, J10=9), R10, \"0\")","v":"0"},{"$f":"IF(AND(I10>0, J10=9), S10, \"0\")","v":"0"}]
["2019-03-01","B",3,11,null,null,null,1,null,0,{"$f":"IF($H11=\"\",\"0,00\",ROUND((H11-(H11/((100+$J11)/100))),2))","v":0},{"$f":"IF($I11=\"\",\"0,00\",ROUND((I11-(I11/((100+$J11)/100))),2))","v":"0,00"},{"$f":"IF(OR(H11>0,I11>0)*(ISBLANK((J11))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H11>0, J11=21), K11, \"0\")","v":"0"},{"$f":"IF(AND(H11>0, J11=9), K11, \"0\")","v":"0"},{"$f":"IF(AND(I11>0, J11=21), L11, \"0\")","v":"0"},{"$f":"IF(AND(I11>0, J11=9), L11, \"0\")","v":"0"},{"$f":"H11-K11","v":1},{"$f":"I11-L11","v":0},{"$f":"IF(AND(H11>0, J11=21), R11, \"0\")","v":"0"},{"$f":"IF(AND(I11>0, J11=21), S11, \"0\")","v":"0"},{"$f":"IF(AND(K11=0, H11>0), H11, \"0\")","v":1},{"$f":"IF(AND(I11>0, J11=0), S11, \"0\")","v":"0"},{"$f":"IF(AND(H11>0, J11=9), R11, \"0\")","v":"0"},{"$f":"IF(AND(I11>0, J11=9), S11, \"0\")","v":"0"}]
["2019-03-02","C",3.1,10,null,null,null,null,2,0,{"$f":"IF($H12=\"\",\"0,00\",ROUND((H12-(H12/((100+$J12)/100))),2))","v":"0,00"},{"$f":"IF($I12=\"\",\"0,00\",ROUND((I12-(I12/((100+$J12)/100))),2))","v":0},{"$f":"IF(OR(H12>0,I12>0)*(ISBLANK((J12))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H12>0, J12=21), K12, \"0\")","v":"0"},{"$f":"IF(AND(H12>0, J12=9), K12, \"0\")","v":"0"},{"$f":"IF(AND(I12>0, J12=21), L12, \"0\")","v":"0"},{"$f":"IF(AND(I12>0, J12=9), L12, \"0\")","v":"0"},{"$f":"H12-K12","v":0},{"$f":"I12-L12","v":2},{"$f":"IF(AND(H12>0, J12=21), R12, \"0\")","v":"0"},{"$f":"IF(AND(I12>0, J12=21), S12, \"0\")","v":"0"},{"$f":"IF(AND(K12=0, H12>0), H12, \"0\")","v":"0"},{"$f":"IF(AND(I12>0, J12=0), S12, \"0\")","v":2},{"$f":"IF(AND(H12>0, J12=9), R12, \"0\")","v":"0"},{"$f":"IF(AND(I12>0, J12=9), S12, \"0\")","v":"0"}]

{"sheet":"jan","index":1,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Januari",null,null,null,null,"vul in saldo begn 1 jan:  ",0,null,null,null,null,null,"Januari"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":4}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":25},{"$f":"SUM(I6:I62)","v":21},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,25,21,0,0,25,21,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,"0, 9 of 21 invullen"]
["2019-01-02","A",1,10,null,null,null,null,10,0,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":0},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},10,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":10},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
["2019-01-03","B",1.1000000000000001,11,null,null,null,null,11,0,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":0},"",{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,11,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":11},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
["2019-01-04","C",1.2,12,null,null,null,12,null,0,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":0},"0,00","","0","0","0","0",12,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":12},"0","0","0"]
["2019-01-05","D",1.3,13,null,null,null,13,null,0,0,"0,00","","0","0","0","0",13,0,"0","0",13,"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"feb","index":2,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Februari",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"jan!H3","v":4},null,null,null,null,null,"Februari"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":30}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":36},{"$f":"SUM(I6:I62)","v":10},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,36,10,0,0,36,10,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
["2019-02-01","F",2,10,null,null,null,null,10,0,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":0},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},10,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":10},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
["2019-02-02","B",2.1,11,null,null,null,11,null,0,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":0},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},11,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":11},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
["2019-02-03","C",2.2000000000000002,12,null,null,null,12,null,0,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":0},"0,00","","0","0","0","0",12,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":12},"0","0","0"]
["2019-02-04","A",2.2999999999999998,13,null,null,null,13,null,0,0,"0,00","","0","0","0","0",13,0,"0","0",13,"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"mrt","index":3,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Maart",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"feb!H3","v":30},null,null,null,null,null,"Maart"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":1},{"$f":"SUM(I6:I62)","v":2},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,1,2,0,0,1,2,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
["2019-03-01","B",3,11,null,null,null,1,null,0,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":0},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":1},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":1},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
["2019-03-02","C",3.1,10,null,null,null,null,2,0,"0,00",0,{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,2,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":2},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H16=\"\",\"0,00\",ROUND((H16-(H16/((100+$J16)/100))),2))","v":"0,00"},{"$f":"IF($I16=\"\",\"0,00\",ROUND((I16-(I16/((100+$J16)/100))),2))","v":"0,00"},"","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"apr","index":4,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : April",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"mrt!H3","v":29},null,null,null,null,null,"April"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},{"$f":"IF($I9=\"\",\"0,00\",ROUND((I9-(I9/((100+$J9)/100))),2))","v":"0,00"},"","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"mei","index":5,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Mei",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"apr!H3","v":29},null,null,null,null,null,"Mei"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"jun","index":6,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Juni",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"mei!H3","v":29},null,null,null,null,null,"Juni"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"jul","index":7,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Juli",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"jun!H3","v":29},null,null,null,null,null,"Juli"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"aug","index":8,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Augustus",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"jul!H3","v":29},null,null,null,null,null,"Augustus"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"sep","index":9,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : September",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"aug!H3","v":29},null,null,null,null,null,"September"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"okt","index":10,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : Oktober",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"sep!H3","v":29},null,null,null,null,null,"Oktober"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"nov","index":11,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : November",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"okt!H3","v":29},null,null,null,null,null,"November"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"dec","index":12,"n_rows":62,"n_cols":25,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"Banksaldo"]
[null,"Maand : December",null,null,null,null,"eindsaldo vorige maand: ",{"$f":"nov!H3","v":29},null,null,null,null,null,"December"]
[null,null,null,null,null,null,"eindsaldo deze maand: ",{"$f":"H2+H5-I5","v":29}]
["Datum","Naam","Omschrijving","Grootboekrekening",null,null,null,"Inkomsten (€)","Uitgaven (€)","BTW tarief","Te betalen BTW","Terug te ontvangen BTW",null,"Te betalen BTW 21%","Te betalen BTW 9%","Terug te ontvangen BTW 21%","Terug te ontvangen BTW 9%","Inkomsten excl BTW ","Uitgave excl BTW","Inkomsten Grondslag 21%","Uitgaven Grondslag 21%","Inkomsten Grondslag 0%","Uitgaven Grondslag 0%","Inkomsten Grondslag 9%","Uitgaven Grondslag 9%"]
[null,null,null,null,null,null,"Totaal >>",{"$f":"SUM(H6:H62)","v":0},{"$f":"SUM(I6:I62)","v":0},null,{"$f":"SUM(K6:K62)","v":0},{"$f":"SUM(L6:L62)","v":0},null,{"$f":"SUM(N6:N62)","v":0},0,0,0,0,0,0,0,0,0,0,0]
["in grijze cellen niets invullen",null,null,null,null,null,null,null,null,{"$f":"jan!J6","v":"0, 9 of 21 invullen"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"\",\"0,00\",ROUND((H7-(H7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF($I7=\"\",\"0,00\",ROUND((I7-(I7/((100+$J7)/100))),2))","v":"0,00"},{"$f":"IF(OR(H7>0,I7>0)*(ISBLANK((J7))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H7>0, J7=21), K7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), K7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), L7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), L7, \"0\")","v":"0"},{"$f":"H7-K7","v":0},0,{"$f":"IF(AND(H7>0, J7=21), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=21), S7, \"0\")","v":"0"},{"$f":"IF(AND(K7=0, H7>0), H7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=0), S7, \"0\")","v":"0"},{"$f":"IF(AND(H7>0, J7=9), R7, \"0\")","v":"0"},{"$f":"IF(AND(I7>0, J7=9), S7, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"\",\"0,00\",ROUND((H8-(H8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF($I8=\"\",\"0,00\",ROUND((I8-(I8/((100+$J8)/100))),2))","v":"0,00"},{"$f":"IF(OR(H8>0,I8>0)*(ISBLANK((J8))),\"btw 0,9,21?\",\"\")","v":""},{"$f":"IF(AND(H8>0, J8=21), K8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), K8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=21), L8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), L8, \"0\")","v":"0"},0,0,{"$f":"IF(AND(H8>0, J8=21), R8, \"0\")","v":"0"},"0",{"$f":"IF(AND(K8=0, H8>0), H8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=0), S8, \"0\")","v":"0"},{"$f":"IF(AND(H8>0, J8=9), R8, \"0\")","v":"0"},{"$f":"IF(AND(I8>0, J8=9), S8, \"0\")","v":"0"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H9=\"\",\"0,00\",ROUND((H9-(H9/((100+$J9)/100))),2))","v":"0,00"},"0,00","","0","0","0","0",0,0,"0","0",{"$f":"IF(AND(K9=0, H9>0), H9, \"0\")","v":"0"},"0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I14>0, J14=21), S14, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0",{"$f":"IF(AND(I15>0, J15=21), S15, \"0\")","v":"0"},"0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",{"$f":"H39-K39","v":0},0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]
[null,null,null,null,null,null,null,null,null,null,"0,00","0,00","","0","0","0","0",0,0,"0","0","0","0","0","0"]

{"sheet":"Data","index":13,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Btw %",null,"Naam",null,"grootboeknr.","grootboek omschrijving"]
[0,null,"A",null,10,"A"]
[9,null,"B",null,11,"B "]
[21,null,"C",null,12,"C"]
[null,null,"D",null,13,"D"]
[null,null,"E",null,14,"E"]
[null,null,"F",null,15,"F"]
[null,null,"G",null,16,"G "]
[null,null,"H ",null,17,"H"]
[null,null,"I ",null,18,"I"]
[null,null,"J ",null,19,"J "]
[null,null,"K ",null,20,"K"]
[null,null,"L",null,21,"L"]
[null,null,"M ",null,22,"M"]
[null,null,"N ",null,23,"N"]
[null,null,"O",null,24,"O "]
[null,null,"P",null,25,"P"]
[null,null,"Q",null,26,"Q "]
[null,null,"R",null,27,"R "]
[null,null,"S",null,28,"S "]
[null,null,"T",null,29,"T"]
[null,null,"V"]
[null,null,"W"]
[null,null,"X"]
[null,null,"Y"]

{"sheet":"printen","index":14,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["maand afdrukken"]
["afdrukbereik t/m regel 25"]
["paginainstelling, verschalen 65%"]