{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["2019 REVUE","2019 EXPOSITIONS","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2019 REVUE","index":0,"n_rows":31,"n_cols":20,"rows_kept":31,"cut":false,"hidden":false,"merged":[[3,6,3,7],[12,6,12,7],[21,6,21,7]]}
[]
[]
[null,null,null,null,null,null,null,null,279,280,281,null,"TOTAL",null,null,279,280,281,null,"TOTAL"]
[null,null,null,null,null,null,"REVUE",null,{"$f":"SUM(I5:I10)","v":2000},{"$f":"SUM(J5:J10)","v":1000},1000,null,{"$f":"SUM(I4+J4+K4)","v":4000},null,"COMMISSION",{"$f":"SUM(P5:P10)","v":350},{"$f":"SUM(Q5:Q10)","v":150},200,null,{"$f":"SUM(P4+Q4+R4)","v":700}]
[null,null,null,null,null,null,"Nom client","Nom agence"]
[null,null,null,null,null,null,"xxx","ja",1000,null,null,null,null,null,null,150,0,0]
[null,null,null,null,null,null,"xxx",null,1000,null,null,null,null,null,null,200,0,0]
[null,null,null,null,null,null,"xxx","ja",null,1000,null,null,null,null,null,{"$f":"IF(E8=1,I8*$C$4,IF(E8=2,I8*$C$5,0))","v":0},150,0]
[null,null,null,null,null,null,"xxx",null,null,null,1000,null,null,null,null,0,0,200]
[null,null,null,null,null,null,"xxx",null,null,null,null,null,null,null,null,0,0,0]
[]
[]
[null,null,null,null,null,null,"WEB",null,{"$f":"SUM(I14:I19)","v":3000},{"$f":"SUM(J14:J19)","v":1500},0,null,{"$f":"SUM(I13+J13+K13)","v":4500},null,"COMMISSION",{"$f":"SUM(P14:P19)","v":525},{"$f":"SUM(Q14:Q19)","v":300},0,null,{"$f":"SUM(P13+Q13+R13)","v":825}]
[null,null,null,null,null,null,"Nom client","Nom agence"]
[null,null,null,null,null,null,"xxx",null,1500,0,0,null,null,null,null,{"$f":"IF(AND(H15<>\"\",I15<>\"\"),I15*0.15,I15*0.2)","v":300},null,0]
[null,null,null,null,null,null,"xxx","klip-klap",1500,0,0,null,null,null,null,{"$f":"IF(AND(H16<>\"\",I16<>\"\"),I16*0.15,I16*0.2)","v":225},null,0]
[null,null,null,null,null,null,"xxx",null,0,1500,0,null,null,null,null,0,300,0]
[null,null,null,null,null,null,"xxx",null,0,0,0,null,null,null,null,0,null,0]
[null,null,null,null,null,null,"xxx",null,0,0,0,null,null,null,null,0,null,0]
[]
[]
[null,null,null,null,null,null,"SPONSORING LANCEMENT REVUE",null,{"$f":"SUM(I23:I28)","v":1000},{"$f":"SUM(J23:J28)","v":1020},2000,null,{"$f":"SUM(I22+J22+K22)","v":4020},null,"COMMISSION",{"$f":"SUM(P23:P28)","v":150},{"$f":"SUM(Q23:Q28)","v":203},350,null,{"$f":"SUM(P22+Q22+R22)","v":703}]
[null,null,null,null,null,null,"Nom client","Nom agence"]
[null,null,null,null,null,null,"xxx","ja",1000,20,null,null,null,null,null,150,3]
[null,null,null,null,null,null,"xxx",null,null,1000,null,null,null,null,null,null,200]
[null,null,null,null,null,null,"xxx","ja",null,null,1000,null,null,null,null,null,null,150]
[null,null,null,null,null,null,"xxx",null,null,null,1000,null,null,null,null,null,null,200]
[null,null,null,null,null,null,"xxx"]
[]
[]
[null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(I4+I13+I22)","v":6000},{"$f":"SUM(J4+J13+J22)","v":3520},{"$f":"SUM(K4+K13+K22)","v":3000},null,{"$f":"SUM(M4+M13+M22)","v":12520}]

{"sheet":"2019 EXPOSITIONS","index":1,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2]]}
[]
[null,null,null,"BAUKUNST","URA","xxx",null,"TOTAL"]
[null,"SPONSORING EXPOSITIONS",null,{"$f":"SUM(D4:D9)","v":0},{"$f":"SUM(E4:E9)","v":0},0,null,{"$f":"SUM(D3+E3+F3)","v":0}]
[null,"Nom client","Nom agence"]
[null,"xxx","xxx",0,0,0]
[null,"xxx","xxx",0,0,0]
[null,"xxx","xxx",0,0,0]
[null,"xxx","xxx",0,0,0]
[null,"xxx","xxx",0,0,0]
[]
[]
[null,"TOTAL",null,{"$f":"SUM(D3)","v":0},{"$f":"SUM(E3)","v":0},{"$f":"SUM(F3)","v":0}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}