{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Dagontvangsten","Omzet 2023","Data","samenvatting"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dagontvangsten","index":0,"n_rows":98,"n_cols":9,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[]
[null," DAGONTVANGSTEN"]
[]
[null,null,null,"KAREN",null,null,"KATHELIJN"]
[null,null,null,"Kostprijs",null,null,"Kostprijs"]
["maand","datum","omschrijving","Behandeling","Producten","Inlevering cadeaubon","Behandeling2","Producten3","Inlevering cadeaubon4"]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","rim ram",108]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","rim ram",45]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","rim ram",36.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","gellak",null,null,null,28.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","massage rug",null,null,null,35]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","epilatie wenkbrauwen",null,null,null,11]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","gelaatsverzorging",null,null,null,50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","massage rug",null,null,null,35]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-01"},"2023-04-01","epilatie wenkbrauwen + bovenlip",null,null,null,22.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","massage rug",null,null,null,35]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","epilatie wenkbrauwen",null,null,null,11]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","gelaatsverzorging",null,null,null,50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","gelaatsverzorging + microdermabrasie",null,null,null,65]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","pedicure + gellak",null,null,null,47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-08"},"2023-04-08","verkoop",null,null,null,null,55]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","cadeaubon",50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","rim ram",84.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","pedicure + gellak",47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","pedicure ",25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","rim ram",29]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-12"},"2023-04-12","pedicure",25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-14"},"2023-04-14","verkoop",null,55]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-14"},"2023-04-14","rim ram",59]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","rim ram",171]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","pedicure",25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","rim ram",71]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","massage rug",null,null,null,35]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","gelaatsverzorging",null,null,null,50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie bovenlip",null,null,null,11.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","gelaatsverzorging + microdermabrasie",null,null,null,65]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","kleuren wenkbrauw",null,null,null,12]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie wenkbrauwen",null,null,null,11]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie bovenlip",null,null,null,11.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie oksels",null,null,null,14]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","gelaatsverzorging",null,null,null,50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie bovenlip",null,null,null,11.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","gelaatsverzorging",null,null,null,50]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","epilatie bovenlip",null,null,null,11.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-15"},"2023-04-15","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","rim ram",23]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","gellak",28.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","rim ram",58]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","rim ram",45.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","inleveren cadeaubon",null,null,60]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","verkoop",null,42]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-19"},"2023-04-19","rim ram",55]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-21"},"2023-04-21","rim ram",45]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-21"},"2023-04-21","pedicure + gellak",47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-21"},"2023-04-21","pedicure",25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-21"},"2023-04-21","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-21"},"2023-04-21","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-22"},"2023-04-22","oksels",14]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-22"},"2023-04-22","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-22"},"2023-04-22","rim ram",177]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-22"},"2023-04-22","pedicure + gellak",47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-22"},"2023-04-22","pedicure",25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","rim ram",73.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","rim ram",131]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","rim ram",69]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","rim ram",33]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","pedicure + gellak",47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-26"},"2023-04-26","gelnagels",38.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","epilatie wenkbrauwen",null,null,null,11]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","epilatie oksels",null,null,null,14]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","luxe microdermabrasie + epilatie ",null,null,null,106.5]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure + gellak",null,null,null,47]
[{"$f":"Tabel2[[#This Row],[datum]]","v":"2023-04-29"},"2023-04-29","pedicure",null,null,null,25]
["2023-05-23","2023-05-10","gelnagels",38,0,0]
["2023-05-23","2023-05-10","epilatie oksels",null,null,null,14,0,0]
["2023-05-23","2023-05-10","kleuren wenkbrauw",12,0,0]
["2023-12-23","2023-12-12","gellak",null,null,null,30.5]
["2023-12-23","2023-12-12","bodypeeling",null,null,null,null,31]

{"sheet":"Omzet 2023","index":1,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"omzet",2023]
[]
[]
[null,null,{"$f":"DATE($D$3,COLUMN(A1),1)","v":"2023-01-01"},{"$f":"DATE($D$3,COLUMN(B1),1)","v":"2023-02-01"},"2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","SOM"]
[]
[null,"Behandelingen",{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!C6,Tabel2[datum],\"<\"&'Omzet 2023'!D6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!C6,Tabel2[datum],\"<\"&'Omzet 2023'!D6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!D6,Tabel2[datum],\"<\"&'Omzet 2023'!E6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!D6,Tabel2[datum],\"<\"&'Omzet 2023'!E6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!E6,Tabel2[datum],\"<\"&'Omzet 2023'!F6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!E6,Tabel2[datum],\"<\"&'Omzet 2023'!F6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!F6,Tabel2[datum],\"<\"&'Omzet 2023'!G6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!F6,Tabel2[datum],\"<\"&'Omzet 2023'!G6)","v":3392.5},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!G6,Tabel2[datum],\"<\"&'Omzet 2023'!H6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!G6,Tabel2[datum],\"<\"&'Omzet 2023'!H6)","v":64},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!H6,Tabel2[datum],\"<\"&'Omzet 2023'!I6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!H6,Tabel2[datum],\"<\"&'Omzet 2023'!I6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!I6,Tabel2[datum],\"<\"&'Omzet 2023'!J6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!I6,Tabel2[datum],\"<\"&'Omzet 2023'!J6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!J6,Tabel2[datum],\"<\"&'Omzet 2023'!K6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!J6,Tabel2[datum],\"<\"&'Omzet 2023'!K6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!K6,Tabel2[datum],\"<\"&'Omzet 2023'!L6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!K6,Tabel2[datum],\"<\"&'Omzet 2023'!L6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!L6,Tabel2[datum],\"<\"&'Omzet 2023'!M6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!L6,Tabel2[datum],\"<\"&'Omzet 2023'!M6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!M6,Tabel2[datum],\"<\"&'Omzet 2023'!N6)+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!M6,Tabel2[datum],\"<\"&'Omzet 2023'!N6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling],Tabel2[datum],\">=\"&'Omzet 2023'!N6,Tabel2[datum],\"<\"&datu(D3,12,1))+SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!N6,Tabel2[datum],\"<\"&DATE(D3,12,31))","v":30.5},{"$f":"SUM(C8:N8)","v":3487}]
[null,"Verkoop producten",352,273,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Dagontvangsten!#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C9:N9)","v":{"$error":"#REF!"}}]
[]
[null,"Kathelijn factuurbedrag",281.14999999999998,509.41,483.22,870.48,null,null,null,null,null,null,null,null,{"$f":"SUM(C11:N11)","v":2144.2600000000002}]
[null,"Kathelijn behandelingen (100%)",{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!C6,Tabel2[datum],\"<\"&'Omzet 2023'!D6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!D6,Tabel2[datum],\"<\"&'Omzet 2023'!E6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!E6,Tabel2[datum],\"<\"&'Omzet 2023'!F6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!F6,Tabel2[datum],\"<\"&'Omzet 2023'!G6)","v":1326.5},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!G6,Tabel2[datum],\"<\"&'Omzet 2023'!H6)","v":14},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!H6,Tabel2[datum],\"<\"&'Omzet 2023'!I6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!I6,Tabel2[datum],\"<\"&'Omzet 2023'!J6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!J6,Tabel2[datum],\"<\"&'Omzet 2023'!K6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!K6,Tabel2[datum],\"<\"&'Omzet 2023'!L6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!L6,Tabel2[datum],\"<\"&'Omzet 2023'!M6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!M6,Tabel2[datum],\"<\"&'Omzet 2023'!N6)","v":0},{"$f":"SUMIFS(Tabel2[Behandeling2],Tabel2[datum],\">=\"&'Omzet 2023'!N6,Tabel2[datum],\"<\"&DATE(D3,12,31))","v":30.5},{"$f":"SUM(C12:N12)","v":1371}]
[null,"Kathelijn verkoop producten  (100%)",null,55,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"Dagontvangsten!#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Verschil",{"$f":"C12-C11-C13","v":-281.14999999999998},{"$f":"D12-D11-D13","v":-564.41000000000008},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(C14:N14)","v":{"$error":"#REF!"}}]
[]
[null,"Maandelijks totaal",{"$f":"C8+C9+C12+C13","v":352},{"$f":"D8+D9+D12+D13","v":328},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,"Totaal",{"$f":"C16","v":352},{"$f":"C18+D16","v":680},{"$f":"D18+E16","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"N18","v":{"$error":"#REF!"}}]
[null,"behandeling",null,null,null,{"$f":"IF(F8>0,F12/F8,\"\")","v":0.39100957995578484},{"$f":"IF(G8>0,G12/G8,\"\")","v":0.21875},"","","","","","",1,0.39317464869515345]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Kathelijn ->   65%  behandelingen en  15%  verkoop producten."]
[]
[]
[null,"Totaal = behandelingen + verkoop producten + Kathelijn behandelingen + Kathelijn verkoop producten"]

{"sheet":"Data","index":2,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
["omschrijving",null,null,"namen",null,"producten"]
["cadeaubon",null,null,"Karen",null,"handcreme",21.5]
["epilatie bovenlip",13.5,null,"Kathelijn",null,"bodycreme",21]
["epilatie kin",13.5,null,null,null,"bodypeeling",31]
["epilatie oksels",15.5,null,null,null,"cadaubon"]
["epilatie wangen",13.5]
["epilatie wenkbrauwen",12.5]
["gelaatsverzorging basis",55]
["gelaatsverzorging mini",40]
["gelaatsverzoring luxe",80]
["gellak",30.5]
["gelnagels",39.5]
["gelnagels verlenging",51.5]
["make up",30]
["manicure",27.5]
["manicure + lakken",38]
["manicure luxe",40]
["manicure luxe + lakken",38]
["massage rug en nek",35]
["massage volledige lichaam",65]
["microdermabrasie basis",70]
["microdermabrasie kort",53]
["microdermabrasie kuurverzorging",280]
["microdermabrasie uitgebreid",100]
["ontharing benen volledig",34]
["ontharing bikinilijn",16.5]
["ontharing bikinilijn volledig",22]
["ontharing borstkas",29.5]
["ontharing onderbenen/armen",24]
["ontharing rug",29.5]
["pedicure",27.5]
["pedicure + gellak",50.5]
["pedicure + lakken",38]
["reparatie teennagel",9.5]
["verven wimpers / wenkbrauwen",14]
["verwenarrangement voeten",78]
["rim ram"]

{"sheet":"samenvatting","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[null,"Behandeling Karen","Producten Karen","Inlevering cadeau Karen","Behandeling Kathelijn","Producten Kathelijn","Inlevering cadeau Kathelijn"]
["cadeaubon",50]
["epilatie bovenlip",null,null,null,46]
["epilatie oksels",null,null,null,42,0,0]
["epilatie wenkbrauwen",null,null,null,44]
["epilatie wenkbrauwen + bovenlip",null,null,null,22.5]
["gelaatsverzorging",null,null,null,250]
["gelaatsverzorging + microdermabrasie",null,null,null,130]
["gellak",28.5,null,null,28.5]
["gelnagels",384.5,0,0]
["inleveren cadeaubon",null,null,60]
["kleuren wenkbrauw",12,0,0,12]
["luxe microdermabrasie + epilatie ",null,null,null,106.5]
["massage rug",null,null,null,140]
["oksels",14]
["pedicure",100,null,null,425]
["pedicure ",25]
["pedicure + gellak",188,null,null,94]
["rim ram",1314]
["verkoop",null,97,null,null,55]
["Eindtotaal",2116,97,60,1340.5,55,0]